County Profile for Burke - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,101,617 Total Charges 15,335,641
Fixed Assets 18,613 Contract Allowance 8,033,949
Other Assets 0 Operating Revenue 7,301,692
Total Assets 1,120,230 Operating Expenses 9,530,075
Current Liabilities 2,570,516 Operating Margin -2,228,383
Long Term Liabilities 0 Other Income 698,473
Total Equity -1,450,286 Other Expense 0
Total Liabilities and Equity 1,120,230 Net Profit or Loss -1,529,910

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $8,641 Revenue per Bed $178,090 Revenue per Person $7,301,692
Net Margin per Discharge ($2,637) Net Margin per Bed ($54,351) Net Margin per Person ($2,228,383)
Net Profit per Discharge ($1,811) Net Profit per Bed ($37,315) Net Profit per Person ($1,529,910)
Net Fixed Assets per Discharge $22 Net Fixed Assets per Bed $454 Net Fixed Assets per Bed $18,613
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 20.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,276 Net Fixed Assets 2,521 Population Estimate 1,151
Total Revenue 2,359 Long Term Liabilities 2,213 Total Patient Discharges 1,720
Net Margin 2,449 Total Patient Beds 1,518
Net Profit or Loss 2,981

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,056,218 773,831 2.6572
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 282,278 83,250 3.3907
44 Skilled Nursing Care 0 0
50 Operating Room 502,395 538,823 0.9324
51 Recovery Room 0 0
52 Labor and Delivery Room 802,573 217,505 3.6899

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 112,439 13 Nursing Administration 181,660
02,03 Captial Related - Movable Equipment 117,270 14 Central Services and Supply 58,159
04 Employee Benefits 684,454 15 Pharmacy 105,646
05 Administrative and General 910,383 16 Medical Records and Medical Library 165,775
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 542,801 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 206,162 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 325,877 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,410,626

County Profile for Burke - 2012